Back to results Kuki City 3LDK Condo for Investment with 17.4% Yield

Needs Verification

This listing hasn't been verified recently. Tap to request a priority check!

¥3,700,000

Kukihigashi 6-chome, Kuki City, Saitama Prefecture

埼玉県久喜市久喜東6丁目

Buy Near Station Apartment

Know someone who would love this? Gift them a subscription

This property has more to show

Earthquake & flood hazard assessment
Purchase cost & tax estimates
Full AI-translated description

Trusted by property buyers worldwide

Start 3-Day Free Trial

$5/month after trial · Cancel anytime

Investment Opportunity: Palais d'Or Kuki Condominium Unit with High Yield

This is an owner-change property for investment purposes, specifically for rental income. Located on the 4th floor of a 5-story reinforced concrete condominium building named Palais d'Or Kuki, this 3LDK unit offers a walk of approximately 14 minutes to Kuki Station. Kuki Station provides access to both the Tobu Isesaki Line and the JR Utsunomiya Line (including the Shonan-Shinjuku Line), ensuring excellent connectivity.

The property boasts a private area of 61.05 sqm (approximately 18.46 tsubo) measured to the wall center, and includes a 7.19 sqm balcony. Key equipment and features include a separate toilet and bath/toilet, washroom, vanity, storage space, indoor washing machine area, city gas, water supply, sewerage, hot water supply, and an elevator. The building is managed by a management association with full outsourcing and daytime management personnel.

With a listed price of 3.7 million JPY, this unit presents a highly attractive entry point for investors. The projected annual rental income is 696,000 JPY, resulting in a surface yield of approximately 17.4% (calculated on the combined rent and common service fees, before deductions for taxes and maintenance costs). The actual annual planned yield is noted as 18.81%. The property is currently tenanted, ensuring immediate income generation. Other details include a monthly management fee of 14,500 JPY and a monthly repair reserve fund of 25,600 JPY. The building was constructed in November 1988 and contains 40 units in total.

The area around Kuki offers a blend of suburban convenience and local charm. An interesting historical note is that the city's name, Kuki, is believed to derive from the many Japanese persimmon (kaki) trees that once grew in the region. For recreation, residents and visitors can enjoy the expansive Showa no Mori Park, a large forest park perfect for walking, sports, and seasonal festivals, located a short distance from the city center.

This description was AI-generated from the original Japanese listing and may contain inaccuracies. Please verify details with the source listing.

Summary

Bedrooms: 3
Year built: 1988
House size: 61 / 657sqft
Balcony size: 7 / 75sqft

Short-Term Rental (Minpaku)

Transport

HND

Haneda Airport — 57 km away

Nearby Konbini

Seven Eleven Seven Eleven — 6 min walk
Family Mart Family Mart — 10 min walk

Internet Connectivity

Natural Hazard Assessment

Hazard data is a subscriber feature

Know the flood, landslide & tsunami risks before you buy

View Plans
¥3,700,000
Purchase Cost & Tax Estimates
Subscribe
Agent fee (3% + tax)¥000,000
Acquisition tax¥000,000
Registration & stamp¥000,000
Property tax (annual)¥00,000/yr
Subscribe to view cost & tax estimates →
Nightly Rate
Occupancy Rate
Max operating days/year
Est. booked nights/year
Gross annual revenue
Expenses breakdown
Cleaning
Platform fees (3%)
Management (20%)
Supplies
Insurance
Utilities
Total expenses
Net annual income
Monthly equivalent

Actual revenue varies by location, property quality, season, and management. Adjust sliders to model different scenarios.

Renovation Budget
Annual Rental Income

Auto-filled from Airbnb estimate

Purchase price
Renovation
Transaction costs
Total investment
Property tax
Insurance
Maintenance
Annual yield
Break-even
5-year return
10-year return
0 yr5101520+

Estimates only. Actual returns depend on rental demand, management quality, renovation scope, and market conditions. Adjust sliders to model scenarios.

Kukihigashi 6-chome, Kuki City, Saitama Prefecture

埼玉県久喜市久喜東6丁目

Get Started

Sign in to save properties

Map & Street View

Map loading...

Location Accuracy Notice: Although we try to make the map accurate with coordinates or address details provided, the location data is provided by the agent. This map data should be used as reference for the surrounding area foremost.

Location Type Beds Price Land House View

* Sold properties shown for price comparison only. Prices reflect historical sale data.

Location Type Beds Rent/Month Land House View

* Rental prices shown are monthly rates. Contact property owner for current availability.