Back to results Income Property Portfolio in Honjo, Saitama - 39 Million Yen
Added 1 day ago

Know someone who would love this? Gift them a subscription

¥39,000,000

Kojima Minami, Honjo City, Saitama Prefecture

埼玉県本庄市小島南

Sign in to save properties

Buy Move-in Ready House Apartment Renovated Parking

Investment Portfolio Property in Honjo City, Saitama

This is a portfolio-type income property located in Honjo City, Saitama Prefecture. The property consists of one apartment building (2DK x 8 units), one detached house (3DK), and one warehouse. Additionally, there are 10 parking spaces included. The property is currently fully occupied, generating a monthly rent of 331,000 yen, which results in a current yield of 10.18% based on the asking price. Honjo City has seen an increase in restaurants and commercial facilities, bringing vitality to the area. The presence of factories nearby ensures stable rental demand. The rent is set slightly below market average, limiting the risk of significant decreases and offering potential for gradual increases in the future. The diversified structure is a strength, as income from the apartment, detached house, and warehouse reduces the risk of zero income during vacancies. Property management is outsourced to a nearby management company, handling tenant recruitment and complaints, making it suitable for distant investors.

Renovation history includes: painting of handrails, full interior painting of the warehouse, painting and replacement of ceilings and cross panels in each room, replacement of some flooring and CF, installation of indoor washing machine spaces, installation of TV monitor intercoms, installation and replacement of air conditioners, and replacement of some warm-water washing toilet seats.

Property summary: Land area: 567.04 sqm. Building area: 314.66 sqm (apartment), 88.6 sqm (detached house), 22.35 sqm (warehouse). Structure: Wooden 2-story (apartment), wooden elevated single-story (detached house), wooden (warehouse). Current status: Vacant. Asking price: 39,000,000 yen. Year built: Apartment - October 1987, Detached house - November 1987.

This description was AI-generated from the original Japanese listing and may contain inaccuracies. Please verify details with the source listing.

Summary

Parking: 10
Year built: 1987
Land size: 567 / 6,104sqft
House size: 426 / 4,581sqft

Short-Term Rental (Minpaku)

Transport

HND

Haneda Airport — 94 km away

Nearby Konbini

Lawson Lawson — 4 min walk

Internet Connectivity

Natural Hazard Assessment

Checking hazard zones...
No hazard zones detected at this location
View official MLIT DisaPortal map

Data: MLIT DisaPortal · Flood, landslide, tsunami & storm surge zones · USGS Earthquake Catalog

Estimates only. Actual costs vary by property, municipality, and transaction details.

Nightly Rate
Occupancy Rate
Max operating days/year
Est. booked nights/year
Gross annual revenue
Expenses breakdown
Cleaning
Platform fees (3%)
Management (20%)
Supplies
Insurance
Utilities
Total expenses
Net annual income
Monthly equivalent

Actual revenue varies by location, property quality, season, and management. Adjust sliders to model different scenarios.

Renovation Budget
Annual Rental Income

Auto-filled from Airbnb estimate

Total Investment
Purchase price
Renovation
Transaction costs
Total investment
Annual Costs
Property tax
Insurance
Maintenance
Returns
Annual yield
Break-even
5-year return
10-year return
0 yr5101520+

Estimates only. Actual returns depend on rental demand, management quality, renovation scope, and market conditions. Adjust sliders to model scenarios.

Map & Street View

Map loading...

Location Accuracy Notice: Although we try to make the map accurate with coordinates or address details provided, the location data is provided by the agent. This map data should be used as reference for the surrounding area foremost.

Location Type Beds Price Land House View

* Sold properties shown for price comparison only. Prices reflect historical sale data.

Location Type Beds Rent/Month Land House View

* Rental prices shown are monthly rates. Contact property owner for current availability.