Back to results Income Property Near Omoromachi Station, Naha - 6.2% Yield

Verified Listing

This property was checked recently and confirmed to still be available. Tap for details.

Verified Listing

This property has been verified in the last month. Our system regularly checks listings to ensure they are still available.

Last verified: April 4, 2026

¥98,000,000

Matsugawa, Naha City, Okinawa

那覇市松川

Buy House Renovated

Know someone who would love this? Gift them a subscription

This property has more to show

Earthquake & flood hazard assessment
Purchase cost & tax estimates
Full AI-translated description

Trusted by property buyers worldwide

Start 3-Day Free Trial

$5/month after trial · Cancel anytime

In a prime location just 10 minutes' walk from Omoromachi Station, this fully renovated investment property offers an impressive 6.2% yield with current monthly rental income of 510,000 yen. The property features three separate living units - two independent family residences across the first and second floors, plus an additional 1-room unit.

The building sits on a generous 480.89 square meter plot and includes extensive rooftop space. Parking is available for up to 10 vehicles with tandem arrangements. Each unit is thoughtfully designed with dedicated laundry facilities and bathroom amenities. The property has undergone comprehensive renovations including new flooring, walls, equipment and plumbing throughout.

Located in the Matsugawa district of Naha City, this property benefits from excellent connectivity while being within walking distance of the dynamic Shin-Toshin area. The building's reinforced concrete block construction ensures durability, while recent exterior wall and waterproofing work maintains its pristine condition. With strong rental demand in the area, this represents an attractive investment opportunity in a growing neighborhood.

This description was AI-generated from the original Japanese listing and may contain inaccuracies. Please verify details with the source listing.

Summary

Parking: 10
Year built: 1980
Land size: 481 / 5,176sqft
House size: 249 / 2,683sqft

Short-Term Rental (Minpaku)

Transport

OKA

Naha Airport — 6 km away

Nearby Konbini

Family Mart Family Mart — 6 min walk
Lawson Lawson — 6 min walk

Internet Connectivity

Natural Hazard Assessment

Hazard data is a subscriber feature

Know the flood, landslide & tsunami risks before you buy

View Plans
¥98,000,000
Purchase Cost & Tax Estimates
Subscribe
Agent fee (3% + tax)¥000,000
Acquisition tax¥000,000
Registration & stamp¥000,000
Property tax (annual)¥00,000/yr
Subscribe to view cost & tax estimates →
Nightly Rate
Occupancy Rate
Max operating days/year
Est. booked nights/year
Gross annual revenue
Expenses breakdown
Cleaning
Platform fees (3%)
Management (20%)
Supplies
Insurance
Utilities
Total expenses
Net annual income
Monthly equivalent

Actual revenue varies by location, property quality, season, and management. Adjust sliders to model different scenarios.

Renovation Budget
Annual Rental Income

Auto-filled from Airbnb estimate

Purchase price
Renovation
Transaction costs
Total investment
Property tax
Insurance
Maintenance
Annual yield
Break-even
5-year return
10-year return
0 yr5101520+

Estimates only. Actual returns depend on rental demand, management quality, renovation scope, and market conditions. Adjust sliders to model scenarios.

Matsugawa, Naha City, Okinawa

那覇市松川

Get Started

Sign in to save properties

How It Works

1

Search - Browse properties across Japan

2

Save - Add favorites to your list

3

Contact Teritoru - Click "Get Started" above. Teritoru is our broker partner who will help you contact the selling agent or seller.

Teritoru handles all communication with Japanese agencies on your behalf in English.

Map & Street View

Map loading...

Location Accuracy Notice: Although we try to make the map accurate with coordinates or address details provided, the location data is provided by the agent. This map data should be used as reference for the surrounding area foremost.

Location Type Beds Price Land House View

* Sold properties shown for price comparison only. Prices reflect historical sale data.

Location Type Beds Rent/Month Land House View

* Rental prices shown are monthly rates. Contact property owner for current availability.