Back to results Renovated Okinawa House with Airbnb Income Near Omoromachi Station

Needs Verification

This listing hasn't been verified recently. Tap to request a priority check!

¥24,000,000

Okinawa Prefecture, Naha City, Aza Oodoori

沖縄県那覇市字大道

Buy Move-in Ready Guesthouse Potential Near Station House Renovated Quiet Area

Know someone who would love this? Gift them a subscription

This property has more to show

Earthquake & flood hazard assessment
Purchase cost & tax estimates
Full AI-translated description

Trusted by property buyers worldwide

Start 3-Day Free Trial

$5/month after trial · Cancel anytime

Fully Renovated Okinawan-Style House with Proven Airbnb Income Near Omoromachi Station

This property is a fully renovated, single-story house located just a 5-minute walk from the Okinawa Urban Monorail's Omoromachi Station in Naha City, Okinawa. It is currently operating as a successful Airbnb, providing a proven income stream with an annual projected rental revenue of 2.72 million yen and an impressive yield of approximately 11.33%. The property has undergone a comprehensive renovation, including the kitchen, bathroom, toilet, washbasin, plumbing, and water heater completed in July 2021, and full interior work (floors, walls, ceilings, and fittings) also finished in July 2021. The exterior was renovated in April 2021, covering the outer walls and roof. This full renovation minimizes the need for initial investment.

The house features a 2LDK layout with a total floor area of 39.66㎡ on a land plot of 110.35㎡. It is situated in a quiet residential area and benefits from two-sided lighting. Key equipment includes a bidet toilet, a washbasin with shower, storage in all rooms, closets, air conditioning in all rooms, propane gas, and running water. Special notes indicate it is an IT-heavy explanation document property and is non-rebuildable. The property is currently tenanted, and the transfer timing is negotiable.

This description was AI-generated from the original Japanese listing and may contain inaccuracies. Please verify details with the source listing.

Summary

Bedrooms: 2
Year built: 1952
Land size: 110 / 1,188sqft
House size: 40 / 427sqft

Short-Term Rental (Minpaku)

Transport

OKA

Naha Airport — 6 km away

Nearby Konbini

Family Mart Family Mart — 3 min walk
Lawson Lawson — 3 min walk

Internet Connectivity

Natural Hazard Assessment

Hazard data is a subscriber feature

Know the flood, landslide & tsunami risks before you buy

View Plans
¥24,000,000
Purchase Cost & Tax Estimates
Subscribe
Agent fee (3% + tax)¥000,000
Acquisition tax¥000,000
Registration & stamp¥000,000
Property tax (annual)¥00,000/yr
Subscribe to view cost & tax estimates →
Nightly Rate
Occupancy Rate
Max operating days/year
Est. booked nights/year
Gross annual revenue
Expenses breakdown
Cleaning
Platform fees (3%)
Management (20%)
Supplies
Insurance
Utilities
Total expenses
Net annual income
Monthly equivalent

Actual revenue varies by location, property quality, season, and management. Adjust sliders to model different scenarios.

Renovation Budget
Annual Rental Income

Auto-filled from Airbnb estimate

Purchase price
Renovation
Transaction costs
Total investment
Property tax
Insurance
Maintenance
Annual yield
Break-even
5-year return
10-year return
0 yr5101520+

Estimates only. Actual returns depend on rental demand, management quality, renovation scope, and market conditions. Adjust sliders to model scenarios.

Okinawa Prefecture, Naha City, Aza Oodoori

沖縄県那覇市字大道

Get Started

Sign in to save properties

How It Works

1

Search - Browse properties across Japan

2

Save - Add favorites to your list

3

Contact Teritoru - Click "Get Started" above. Teritoru is our broker partner who will help you contact the selling agent or seller.

Teritoru handles all communication with Japanese agencies on your behalf in English.

Map & Street View

Map loading...

Location Accuracy Notice: Although we try to make the map accurate with coordinates or address details provided, the location data is provided by the agent. This map data should be used as reference for the surrounding area foremost.

Location Type Beds Price Land House View

* Sold properties shown for price comparison only. Prices reflect historical sale data.

Location Type Beds Rent/Month Land House View

* Rental prices shown are monthly rates. Contact property owner for current availability.