Back to results Tsuyama Apartment Building Investment with 19.6% Yield

Needs Verification

This listing hasn't been verified recently. Tap to request a priority check!

¥6,000,000

Shimotakakura, Tsuyama City, Okayama Prefecture

岡山県津山市下高倉東

Buy Apartment Gas Heating/Cooking Duplex Parking Septic System

Know someone who would love this? Gift them a subscription

This property has more to show

Earthquake & flood hazard assessment
Purchase cost & tax estimates
Full AI-translated description

Trusted by property buyers worldwide

Start 3-Day Free Trial

$5/month after trial · Cancel anytime

Investment Opportunity: Two-Storey Apartment Building in Tsuyama, Okayama

This property is a two-storey, steel-framed apartment building constructed in September 2002, located in Shimotakakura, Tsuyama City, Okayama Prefecture. The building, named Shimotakakura Mount Cook Building A, offers a versatile investment opportunity with a current tenant in place. The total floor area is 106.92 sqm, distributed as 51.84 sqm on the first floor and 55.08 sqm on the second floor, situated on a 155.37 sqm plot of land.

Critical agent notes provide essential details. The property is equipped with propane gas, air conditioning, and a shower. For parking, each household has space for two cars in a tandem arrangement, with one parking space provided free of charge. The road access is to a 5.6-meter wide public road on the west side, with an 8-meter frontage.

As a revenue-generating property, the estimated monthly rent is 98,000 yen, yielding a high return rate of 19.6%. Currently, one unit is occupied. The building is highly flexible: it can be used as a two-family residence, or one unit can be rented while the other is for owner-occupancy. The detailed breakdown estimates rent at 45,000 yen per month for the first-floor 2DK unit and 53,000 yen for the second-floor 3DK unit, totaling 1,176,000 yen annually. Estimated annual costs are approximately 220,000 yen, covering electricity, septic tank management and cleaning fees (approx. 80,000 yen), property management fees at 5% (65,000 yen), and fixed asset tax (approx. 75,000 yen). Importantly, the property is located outside of flood hazard map designated areas.

This description was AI-generated from the original Japanese listing and may contain inaccuracies. Please verify details with the source listing.

Summary

Parking: 1
Year built: 2002
Land size: 155 / 1,672sqft
House size: 107 / 1,151sqft

Short-Term Rental (Minpaku)

Transport

ITM

Osaka International Airport — 132 km away

Nearest Konbini

seven_eleven Seven Eleven — 34 min walk

Internet Connectivity

Natural Hazard Assessment

Hazard data is a subscriber feature

Know the flood, landslide & tsunami risks before you buy

View Plans
¥6,000,000
Purchase Cost & Tax Estimates
Subscribe
Agent fee (3% + tax)¥000,000
Acquisition tax¥000,000
Registration & stamp¥000,000
Property tax (annual)¥00,000/yr
Subscribe to view cost & tax estimates →
Nightly Rate
Occupancy Rate
Max operating days/year
Est. booked nights/year
Gross annual revenue
Expenses breakdown
Cleaning
Platform fees (3%)
Management (20%)
Supplies
Insurance
Utilities
Total expenses
Net annual income
Monthly equivalent

Actual revenue varies by location, property quality, season, and management. Adjust sliders to model different scenarios.

Renovation Budget
Annual Rental Income

Auto-filled from Airbnb estimate

Purchase price
Renovation
Transaction costs
Total investment
Property tax
Insurance
Maintenance
Annual yield
Break-even
5-year return
10-year return
0 yr5101520+

Estimates only. Actual returns depend on rental demand, management quality, renovation scope, and market conditions. Adjust sliders to model scenarios.

Shimotakakura, Tsuyama City, Okayama Prefecture

岡山県津山市下高倉東

Get Started

Sign in to save properties

Map & Street View

Map loading...

Location Accuracy Notice: Although we try to make the map accurate with coordinates or address details provided, the location data is provided by the agent. This map data should be used as reference for the surrounding area foremost.

Location Type Beds Price Land House View

* Sold properties shown for price comparison only. Prices reflect historical sale data.

Location Type Beds Rent/Month Land House View

* Rental prices shown are monthly rates. Contact property owner for current availability.